489 Tahoe Keys Blvd APT 47South Lake TahoeCA96150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Lake Tahoe at 489 Tahoe Keys Blvd APT 47, South Lake Tahoe, CA, 96150 generates $4,024/mo in rent and, after a $2,521/mo payment, leaves $838/mo in cash flow. Total monthly income is $4,024/mo, and annual cash flow is $10,053/yr on $169,435 invested. Return on cash invested sits at 25.99% in year one, and rental yield is 9.38% on a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 135.44% and total cumulative return in cash sums $229,477. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,024/mo property income rather than buyer’s personal income.
Townhouse
Built in 1975
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96150, South Lake Tahoe, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,165 (100%) |
| Owner Occupied HU | 6,582 (27.2%) |
| Renter Occupied HU | 6,314 (26.1%) |
| Vacant Housing Units | 11,269 (46.6%) |
| Median Home Value | $752,056 |
| Average Home Value | $832,257 |
Housing Distribution
Address Breakdown
Residential
10,598
Single Family
9,164
Multi-Family
1,434
Businesses
983
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kate M Wilkins • Compass
Mls Name: STAOR
Mls ID: #142175