Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,437/mo, and a $1,052/mo payment. Purchase price stands at $215,000, and rental yield measures 8.02% with $1,437/mo rent. Return on cash invested shows 18.37% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 95.8% and total cumulative return in cash records $68,281. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,437/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 1945
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | N/A | N/A | $178,340 | 9.36% |
| 2023-04-16 | $2889.71 | -0.37% | $163,070 | 10.33% |
| 2022-04-16 | $2900.42 | 21.57% | $147,800 | 28.75% |
Listed by: Larinda Ray • LARINDA RAY REALTY TEAM
Mls Name: NTREIS
Mls ID: #20903309
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
