2218 County Road 358DublinTX76446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dublin at 2218 County Road 358, Dublin, TX, 76446 generates $1,808/mo in rent and, after a $902/mo payment, leaves $497/mo in cash flow. Total monthly income is $1,808/mo, and annual cash flow is $5,968/yr on $61,115 invested. Return on cash invested sits at 29.67% in year one, and rental yield is 11.77% on a $184,360 entry. Equity gained on principal adds $1,190/yr, while 5% annual appreciation builds toward $50,935 over five years. Five-year ROI reaches 156.48% and total cumulative return in cash sums $95,634. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,808/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in 1990
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Housing Distribution
Address Breakdown
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices