489 Cambridge StSan FranciscoCA94134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 489 Cambridge St, San Francisco, CA, 94134 priced at $1,499,900 pairs $6,104/mo rent with after a $7,341/mo payment. Total monthly income equals $6,104/mo. Return on cash invested is 11.44% in year one, and rental yield stands at 4.88% on a $1,499,900 basis. Equity gained on principal adds $9,679/yr, and 5% annual appreciation accumulates to $414,395 by year five. Five-year ROI measures 57.73% and total cumulative return in cash reaches $280,564. For financing, Ziffy Mortgage’s DSCR program evaluates $6,104/mo property income against a $7,341/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2021
N/A lot
$N/A/sqft
$256 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94134, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,683 (100%) |
| Owner Occupied HU | 7,038 (55.5%) |
| Renter Occupied HU | 4,960 (39.1%) |
| Vacant Housing Units | 685 ( 5.4%) |
| Median Home Value | $1,098,467 |
| Average Home Value | $1,114,471 |
Housing Distribution
Address Breakdown
Residential
11,333
Single Family
9,869
Multi-Family
1,464
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Younathan • TRI Pointe Homes Bay Area
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81967542
Disclaimer: Based on information from the MLSListings MLS as of 2024-10-17 04:03:10 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.