488 NE 18th St UNIT 3105MiamiFL33132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 488 NE 18th St UNIT 3105, Miami, FL, 33132 uses $171,245 cash to close to unlock $5,814/yr annual cash flow and $484/mo monthly cash flow. Total monthly income runs $4,188/mo, and a $2,548/mo payment keeps the spread at $484/mo. Purchase price stands at $520,500, and rental yield measures 9.66% with $4,188/mo rent. Return on cash invested shows 23.46% in year one, and 5% annual appreciation builds toward $143,805 over five years. Five-year ROI reaches 123.06% and total cumulative return in cash records $210,732. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,188/mo property income covering a $2,548/mo payment rather than investor’s personal income.
Condo
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33132, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,387 (100%) |
| Owner Occupied HU | 4,222 (23.0%) |
| Renter Occupied HU | 9,501 (51.7%) |
| Vacant Housing Units | 4,664 (25.4%) |
| Median Home Value | $630,445 |
| Average Home Value | $721,612 |
Housing Distribution
Address Breakdown
Residential
14,444
Single Family
48
Multi-Family
14,396
Businesses
1,226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
