488 Maple DrWilliamstownWV26187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamstown at 488 Maple Dr, Williamstown, WV, 26187 earns $1,084/mo cash flow from $2,804/mo rent with a $1,444/mo payment. Total monthly income totals $2,804/mo, and annual cash flow totals $13,014/yr on $97,793 capital. ROI tracks 33.22% on current figures, and rental yield reads 11.41% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 173.76% and total cumulative return in cash sums $169,922. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,804/mo property income instead of your personal income.
Single Family
Built in 1993
0.60 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26187, Williamstown, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,814 (100%) |
| Owner Occupied HU | 2,095 (74.4%) |
| Renter Occupied HU | 515 (18.3%) |
| Vacant Housing Units | 204 ( 7.2%) |
| Median Home Value | $257,431 |
| Average Home Value | $282,033 |
Housing Distribution
Address Breakdown
Residential
2,820
Single Family
2,819
Multi-Family
1
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rita R Sjostedt • Coldwell Banker Select Properties
Mls Name: MLS Now
Mls Provider:
Mls ID: #5129679
Disclaimer: The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of MLS NOW. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and detailed information about them includes the name of the listing broker(s). Zillow, Inc. does not display the entire MLS NOW IDX database on this website. The listings of some real estate brokerage firms have been excluded. Information is deemed reliable but not guaranteed. Copyright 2025 - Multiple Listing Service, Inc. All Rights Reserved.