4873 Prairie River Dr SE, Grand Rapids, MI, 49512 | $765/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2001 sft

1341 Fero Ave NE, Lowell, MI, 49331

4 Bed
4 Bath
4285 sft

9860 Button Rd, Belding, MI, 48809

5 Bed
3 Bath
3612 sft

2179 Gee Dr, Lowell, MI, 49331

5 Bed
3 Bath
3940 sft

3504 Daffodil Dr SW, Grand Rapids, MI, 49534

Nearby investment properties with comparable prices

3 Bed
2 Bath
1472 sft

312 Logan St SE, Grand Rapids, MI, 49503

2 Bed
2 Bath
1773 sft

Rocaway Dr #GPKDNS, Hudsonville, MI, 49426

3 Bed
2 Bath
1845 sft

8493 Ravinewood Dr #5, Jenison, MI, 49428

4 Bed
3 Bath
2936 sft

The McKinley Plan, Spring Grove, Hudsonville, MI, 49426

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grand Rapids at 4873 Prairie River Dr SE, Grand Rapids, MI, 49512 priced at $665,000 converts $5,212/mo rent into $765/mo cash flow after a $3,255/mo obligation. Total monthly income equals $5,212/mo, and annual cash flow totals $9,178/yr on $218,785 invested. Return on cash invested prints 24.26% in year one, and rental yield reads 9.41% against a $665,000 entry. Equity gained on principal adds $4,291/yr, while 5% annual appreciation compiles into $183,727 by year five. Five-year ROI reaches 126.77% and total cumulative return in cash sums $277,351. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,212/mo property income covering a $3,255/mo payment, not borrower’s personal income.

Single Family

Built in 2021

0.91 Acres lot

$N/A/sqft

$740 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49512, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,146 (100%)
Owner Occupied HU	4,073 (44.5%)
Renter Occupied HU	4,640 (50.7%)
Vacant Housing Units	433 ( 4.7%)
Median Home Value	$320,719
Average Home Value	$334,005