48683 Beachville RdSaint InigoesMD20684
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 48683 Beachville Rd, Saint Inigoes, MD, 20684 in Saint Inigoes: $2,135/mo in rent, $275/mo in net income, 8.57% gross yield, 1.59 DSCR, all at $299,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $82,608 in appreciation and $2,754/yr in principal paydown projects total cumulative return of $131,172.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 5.6% |
| Monthly Cash Flow | $275 | $350 |
City averages based on Saint Inigoes market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,135 |
| Total Monthly Debt Service | $1,741 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20684, Saint Inigoes, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 530 (100%) |
| Owner Occupied HU | 384 (72.5%) |
| Renter Occupied HU | 84 (15.8%) |
| Vacant Housing Units | 62 (11.7%) |
| Median Home Value | $477,778 |
| Average Home Value | $550,339 |
Housing Distribution
Address Breakdown
Residential
430
Single Family
428
Multi-Family
2
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20684, Saint Inigoes, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 530 (100%) |
| Owner Occupied HU | 384 (72.5%) |
| Renter Occupied HU | 84 (15.8%) |
| Vacant Housing Units | 62 (11.7%) |
| Median Home Value | $477,778 |
| Average Home Value | $550,339 |
Housing Distribution
Address Breakdown
Residential
430
Single Family
428
Multi-Family
2
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #MDSM2031322