57 Hazel Dr, Hague, VA, 22469 | $403/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1164 sft

46359 Columbus Dr, Lexington Park, MD, 20653

2 Bed
2 Bath
1074 sft

45462 Westmeath Way UNIT K21, Great Mills, MD, 20634

3 Bed
3 Bath
1556 sft

256 Armed Forces Dr, Montross, VA, 22520

3 Bed
2 Bath
1136 sft

17535 Oriole Dr, Cobb Island, MD, 20625

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
2020 sft

42264 Ridge Rd, Mechanicsville, MD, 20659

1 Bed
2 Bath
879 sft

45522 Westmeath Way UNIT A12, Great Mills, MD, 20634

3 Bed
2 Bath
1080 sft

46356 Columbus Dr, Lexington Park, MD, 20653

3 Bed
1 Bath
1295 sft

6115 Richmond Rd, Warsaw, VA, 22572

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hague at 57 Hazel Dr, Hague, VA, 22469 generates $1,772/mo in rent and, after a $1,121/mo payment, leaves $403/mo in cash flow. Total monthly income is $1,772/mo, and annual cash flow is $4,835/yr on $75,914 invested. Return on cash invested sits at 26.28% in year one, and rental yield is 9.29% on a $229,000 entry. Equity gained on principal adds $1,478/yr, while 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 136.71% and total cumulative return in cash sums $103,781. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,772/mo property income rather than buyer’s personal income.

Single Family

Built in 1980

4,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22469, Hague, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,462 (100%)
Owner Occupied HU	736 (50.3%)
Renter Occupied HU	141 ( 9.6%)
Vacant Housing Units	585 (40.0%)
Median Home Value	$351,899
Average Home Value	$435,530