4863 Fm 775La VerniaTX78121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Vernia at 4863 Fm 775, La Vernia, TX, 78121 listed at $486,700 pairs $3,866/mo rent with a $2,382/mo payment to leave $405/mo cash flow. Total monthly income runs $3,866/mo, and annual cash flow reaches $4,862/yr on $161,341 cash to close. Return on cash invested measures 22.92% in year one, and rental yield registers 9.53% at a $486,700 basis. Equity gained on principal adds $3,141/yr, and annual property appreciation at 5% supports $134,466 by year five. Five-year ROI tracks 120.22% and total cumulative return in cash totals $193,964. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,866/mo property income relative to a $2,382/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Housing Distribution
Address Breakdown
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices