Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Universal City at 120 ROSANNA RIDGE, Universal City, TX, 78148 offers $1,980/mo rent that, after a $2,291/mo payment. Total monthly income is $1,980/mo. Return on cash invested measures 9.35% in year one, and rental yield stands at 5.08% at a $468,000 entry. Equity gained on principal adds $3,020/yr while 5% annual appreciation compounds into $129,300 by year five. Five-year ROI records 47.46% and total cumulative return in cash reaches $73,637. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,980/mo property income versus a $2,291/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Listed for sale | $468,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Frank Sitterle • The Sitterle Homes, LTC
Mls Name: SABOR
Mls Provider:
Mls ID: #1824573
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
