486 Red Sand Ct, Rocklin, CA, 95765 | $840/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2673 sft

6335 Rustic Hills Dr, Rocklin, CA, 95677

4 Bed
4 Bath
3939 sft

479 Haggin Ave, Sacramento, CA, 95833

2 Bed
2 Bath
1876 sft

3537 Deer Park Dr, Folsom, CA, 95630

4 Bed
3 Bath
2129 sft

1404 Gwinnett St, Lincoln, CA, 95648

Nearby investment properties with comparable prices

4 Bed
4 Bath
2675 sft

Plan 3 Plan, Laurels Collection, Lincoln, CA, 95648

4 Bed
3 Bath
2178 sft

4064 Canyonland Dr, Roseville, CA, 95747

4 Bed
3 Bath
2178 sft

4048 Canyonland Dr, Roseville, CA, 95747

4 Bed
4 Bath
2508 sft

4532 Cloverleaf Way, Roseville, CA, 95747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rocklin at 486 Red Sand Ct, Rocklin, CA, 95765 uses $296,067 cash to close to unlock $10,079/yr annual cash flow and $840/mo monthly cash flow. Total monthly income runs $6,532/mo, and a $4,405/mo payment keeps the spread at $840/mo. Purchase price stands at $899,900, and rental yield measures 8.71% with $6,532/mo rent. Return on cash invested shows 23.46% in year one, and 5% annual appreciation builds toward $248,626 over five years. Five-year ROI reaches 122.05% and total cumulative return in cash records $361,348. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,532/mo property income covering a $4,405/mo payment rather than investor’s personal income.

Single Family

Built in 2022

4,761 sqft lot

$N/A/sqft

$82 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95765, Rocklin, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,208 (100%)
Owner Occupied HU	10,990 (67.8%)
Renter Occupied HU	4,582 (28.3%)
Vacant Housing Units	636 ( 3.9%)
Median Home Value	$720,882
Average Home Value	$783,079