Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 4858 Cloudcroft Ln, Irving, TX, 75038 offers a 8.55% rental yield on a $729,000 purchase with $5,196/mo rent. 13% in year one. Equity gained on principal adds $4,704/yr while 5% annual appreciation supports $201,409 over five years. Portfolio math shows five-year ROI at 100.23% and total cumulative return in cash at $240,384. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,196/mo property income against a $3,568/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
2,962 sqft lot
$N/A/sqft
$2,370 annually HOA
Neighborhood data shown for ZIP Code: 75038, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,170 (100%) |
| Owner Occupied HU | 2,599 (16.1%) |
| Renter Occupied HU | 12,462 (77.1%) |
| Vacant Housing Units | 1,109 ( 6.9%) |
| Median Home Value | $449,637 |
| Average Home Value | $569,322 |
Residential
14,593
Single Family
3,392
Multi-Family
11,201
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Price change | $729,000 |
| 2024-11-15 | Listed for sale | $739,000 |
| 2023-01-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6014.34 | 23.38% | $669,930 | N/A |
| 2023-12-27 | $4874.67 | 6.76% | $669,930 | 15.94% |
| 2022-12-27 | $4565.93 | 6.20% | $577,840 | 30.16% |
Listed by: Troy Perkins • The Realty Associates
Mls Name: NTREIS
Mls ID: #20778847
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
