4854 Forest TrlBellaireMI49615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellaire at 4854 Forest Trl, Bellaire, MI, 49615 earns $221/mo cash flow from $4,007/mo rent with a $2,768/mo payment. Total monthly income totals $4,007/mo, and annual cash flow totals $2,657/yr on $186,050 capital. ROI tracks 21.49% on current figures, and rental yield reads 8.5% at a $565,500 purchase. Equity gained on principal adds $3,649/yr, and 5% annual appreciation supports $156,237 over five years. Five-year ROI reaches 111.95% and total cumulative return in cash sums $208,288. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,007/mo property income instead of your personal income.
Single Family
Built in 1998
1.09 Acres lot
$N/A/sqft
$675 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Piscopo • Coldwell Banker Schmidt-Bellai
Mls Name: NGLRMLS
Mls Provider:
Mls ID: #1933767
Disclaimer: The information in this listing was gathered from third-party sources including the seller. Northern Great Lakes REALTORS MLS and its subscribers disclaim any and all representations or warranties as to the accuracy of this information. Copyright 2025 Northern Great Lakes REALTORS MLS. All Rights Reserved.