48515 Willow RdBellevilleMI48111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belleville at 48515 Willow Rd, Belleville, MI, 48111 offers a 20.76% rental yield on a $268,600 purchase with $4,646/mo rent. Total monthly income registers $4,646/mo, and a $1,315/mo payment leaves $2,874/mo available for distribution. Annual cash flow reaches $34,493/yr on $89,041 to close, and return on cash invested stands at 58.65% in year one. Equity gained on principal adds $1,733/yr while 5% annual appreciation supports $74,209 over five years. Portfolio math shows five-year ROI at 311.14% and total cumulative return in cash at $277,038. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,646/mo property income against a $1,315/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48111, Belleville, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,990 (100%) |
| Owner Occupied HU | 13,158 (65.8%) |
| Renter Occupied HU | 5,714 (28.6%) |
| Vacant Housing Units | 1,118 ( 5.6%) |
| Median Home Value | $271,917 |
| Average Home Value | $286,480 |
Housing Distribution
Address Breakdown
Residential
19,973
Single Family
17,138
Multi-Family
2,835
Businesses
655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A