4850 Cypress Thorn Dr, Arlington, TX, 76005 | $141/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4850 Cypress Thorn Dr, Arlington, TX, 76005 | $141/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3065 sft

8324 Snow Goose Way, Fort Worth, TX, 76118

4 Bed
4 Bath
3523 sft

6706 Marie Weldon Ct, Arlington, TX, 76001

3 Bed
3 Bath
3081 sft

7260 Hudson Cemetery Rd, Mansfield, TX, 76063

5 Bed
4 Bath
4385 sft

2802 Chandler Court Gated, Mansfield, TX, 76063

Nearby investment properties with comparable prices

3 Bed
3 Bath
1976 sft

2909 Merrimac St, Fort Worth, TX, 76107

2 Bed
2 Bath
1175 sft

500 Throckmorton St APT 2807, Fort Worth, TX, 76102

3 Bed
3 Bath
2325 sft

1403 English Blue Ln, Arlington, TX, 76005

2 Bed
3 Bath
2066 sft

2731 Azalea Ave, Fort Worth, TX, 76107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 4850 Cypress Thorn Dr, Arlington, TX, 76005 uses $180,621 cash to close to unlock $1,693/yr annual cash flow and $141/mo monthly cash flow. Total monthly income runs $4,045/mo, and a $2,687/mo payment keeps the spread at $141/mo. Purchase price stands at $549,000, and rental yield measures 8.84% with $4,045/mo rent. Return on cash invested shows 21% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 109.89% and total cumulative return in cash records $198,488. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,045/mo property income covering a $2,687/mo payment rather than investor’s personal income.

Single Family

Built in 2022

6,403 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming Single-Story Home in 55+ Community Built by David Weekley (2022) Welcome to your dream retreat in The Elements at Viridian, an exclusive 55+ community where luxury meets lifestyle. This beautifully crafted David Weekley Chase Plan home, completed in Fall 2022, offers 2 spacious bedrooms, 2 full baths, and a dedicated study home office, perfect for remote work or hobbies. Step inside to find a thoughtfully designed open layout with vaulted ceilings that enhance the sense of space and comfort throughout. The front yard is professionally landscaped, ideal for gardening enthusiasts, while the backyard boasts a private garden oasis featuring a gazebo and colorful flowerbeds perfect for relaxing or entertaining. Beyond your doorstep, enjoy access to scenic biking and jogging trails, pickleball and tennis courts, and a luxurious community clubhouse filled with engaging activities and social events. Conveniently located just 12 minutes from DFW International Airport and with easy access to major highways like 360, this home offers both serenity and connectivity. Don't miss your chance to be part of this vibrant, active community schedule your showing today and start packing your bags!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,853 (100%)
Owner Occupied HU	2,880 (74.7%)
Renter Occupied HU	640 (16.6%)
Vacant Housing Units	333 ( 8.6%)
Median Home Value	$492,150
Average Home Value	$581,914