Monet Plan, WaterbendEulessTX76039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Euless at Monet Plan, Waterbend, Euless, TX, 76039 with 5% annual appreciation on a $437,990 basis while $3,665/mo rent supports operations. Total monthly income totals $3,665/mo and a $2,144/mo payment preserves $550/mo for cash returns. Annual cash flow comes to $6,601/yr on $145,194 deployed, and return on cash invested reaches 24.46% in year one. Equity gained on principal adds $2,826/yr, and five-year appreciation sums $121,009 alongside rental yield of 10.04%. Five-year ROI measures 128.45% and total cumulative return in cash totals $186,507.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,665/mo property income versus a $2,144/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Housing Distribution
Address Breakdown
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
