485 Spring StRockvaleCO81244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockvale at 485 Spring St, Rockvale, CO, 81244 uses $46,410 cash to close to unlock $8,632/yr annual cash flow and $719/mo monthly cash flow. Total monthly income runs $1,535/mo, and a $685/mo payment keeps the spread at $719/mo. Purchase price stands at $140,000, and rental yield measures 13.16% with $1,535/mo rent. Return on cash invested shows 38.51% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 202.17% and total cumulative return in cash records $93,826. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,535/mo property income covering a $685/mo payment rather than investor’s personal income.
Single Family
Built in 1900
1.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81244, Rockvale, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 183 (100%) |
| Owner Occupied HU | 131 (71.6%) |
| Renter Occupied HU | 27 (14.8%) |
| Vacant Housing Units | 25 (13.7%) |
| Median Home Value | $328,947 |
| Average Home Value | $340,191 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon S. Angel • Keller Williams Performance Realty
Mls Name: Royal Gorge AOR
Mls Provider:
Mls ID: #5090090
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.