485 Sawmill Rd EHardeevilleSC29927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hardeeville at 485 Sawmill Rd E, Hardeeville, SC, 29927 offers a 10.77% rental yield on a $363,585 purchase with $3,262/mo rent. Total monthly income registers $3,262/mo, and a $1,780/mo payment leaves $1,057/mo available for distribution. Annual cash flow reaches $12,687/yr on $120,528 to close, and return on cash invested stands at 30.43% in year one. Equity gained on principal adds $2,346/yr while 5% annual appreciation supports $100,452 over five years. Portfolio math shows five-year ROI at 159.15% and total cumulative return in cash at $191,815. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,262/mo property income against a $1,780/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
4,356 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29927, Hardeeville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,506 (100%) |
| Owner Occupied HU | 3,710 (67.4%) |
| Renter Occupied HU | 1,031 (18.7%) |
| Vacant Housing Units | 765 (13.9%) |
| Median Home Value | $413,666 |
| Average Home Value | $415,493 |
Housing Distribution
Address Breakdown
Residential
5,486
Single Family
4,986
Multi-Family
500
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: bmls.rets.dinatalia • Landmark 24 Realty, Inc.
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #183644
Disclaimer: 2024 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.