485 Plat B Rd, Sutherlin, OR, 97479 | $797/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

485 Plat B Rd, Sutherlin, OR, 97479 | $797/mo Cash Flow | Ziffy

Pending

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2104 sft

1062 Southridge Way, Roseburg, OR, 97470

3 Bed
2 Bath
1969 sft

175 Platinum Dr, Roseburg, OR, 97471

4 Bed
3 Bath
2680 sft

2750 SE Booth Ave, Roseburg, OR, 97470

3 Bed
3 Bath
1852 sft

1734 NE Shale Ct, Roseburg, OR, 97470

Nearby investment properties with comparable prices

3 Bed
2 Bath
1975 sft

689 Sherwood Dr, Sutherlin, OR, 97479

3 Bed
2 Bath
1968 sft

7840 Garden Valley Rd, Roseburg, OR, 97471

3 Bed
2 Bath
1500 sft

229 N Grove Ln, Sutherlin, OR, 97479

$ 399,000

ROI

Cash Flow/m

2 Bed
2 Bath
1589 sft

1666 NW Jennifer Ct, Roseburg, OR, 97471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sutherlin at 485 Plat B Rd, Sutherlin, OR, 97479 generates $3,206/mo in rent and, after a $1,953/mo payment, leaves $797/mo in cash flow. Total monthly income is $3,206/mo, and annual cash flow is $9,570/yr on $132,269 invested. Return on cash invested sits at 27.14% in year one, and rental yield is 9.64% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 141.45% and total cumulative return in cash sums $187,094. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,206/mo property income rather than buyer’s personal income.

Single Family

Built in 1977

4.15 Acres lot

$N/A/sqft

No HOA

More details about the property

This property offers the best of both worldspeaceful country living on 4.15 level acres while being less than 10 minutes from town. The 2,609 sq. ft. home is a spacious fixer with 3 bedrooms and 3 baths, each with a walk-in closet, private bath, and slider to the outdoors. The living room features vaulted, beamed ceilings, sliders to both front and back yards, and a floor-to-ceiling stone fireplace ideal for gatherings. The kitchen has vaulted ceilings, stainless appliances, a cook island, and dining area. A full guest bath, large laundry with storage, and bonus storage space add convenience. Outside, a 2,476 sq. ft. detached workshop offers multiple rooms for hobbies, offices, or projects. The land is ready for animals, gardening, or simply enjoying wide open spaces. With privacy, space, and close-in convenience, this property is brimming with potential and ready for your vision. Priced to sell, it's an opportunity not to be missed.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97479, Sutherlin, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,618 (100%)
Owner Occupied HU	3,228 (69.9%)
Renter Occupied HU	1,116 (24.2%)
Vacant Housing Units	274 ( 5.9%)
Median Home Value	$313,371
Average Home Value	$330,694