Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stephenville at 485 N Clinton St, Stephenville, TX, 76401 priced at $149,900 pairs $1,938/mo rent with $872/mo cash flow after a $734/mo payment. Total monthly income equals $1,938/mo, and annual cash flow comes to $10,461/yr on $49,692 invested. Return on cash invested is 40.96% in year one, and rental yield stands at 15.51% on a $149,900 basis. Equity gained on principal adds $967/yr, and 5% annual appreciation accumulates to $41,415 by year five. Five-year ROI measures 216.97% and total cumulative return in cash reaches $107,819. For financing, Ziffy Mortgage’s DSCR program evaluates $1,938/mo property income against a $734/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1926
6,229 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-11-16 | Listed for sale | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-21 | N/A | N/A | $177,420 | 17.45% |
| 2023-11-21 | N/A | N/A | $151,060 | 8.63% |
| 2022-11-21 | N/A | N/A | $139,060 | 38.51% |
Listed by: Annette Caldwell • Avalon Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20777382
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
