485 Harrison Ave #302BostonMA02118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 485 Harrison Ave #302, Boston, MA, 02118 earns from $7,626/mo rent with a $7,219/mo payment. Total monthly income totals $7,626/mo. ROI tracks 14.07% on current figures, and rental yield reads 6.2% at a $1,475,000 purchase. Equity gained on principal adds $9,518/yr, and 5% annual appreciation supports $407,515 over five years. Five-year ROI reaches 72.34% and total cumulative return in cash sums $345,718. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,626/mo property income instead of your personal income.
Condo
Built in 1914
N/A lot
$N/A/sqft
$839 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02118, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,315 (100%) |
| Owner Occupied HU | 4,206 (25.8%) |
| Renter Occupied HU | 10,816 (66.3%) |
| Vacant Housing Units | 1,293 ( 7.9%) |
| Median Home Value | $1,248,113 |
| Average Home Value | $1,364,634 |
Housing Distribution
Address Breakdown
Residential
14,717
Single Family
1,682
Multi-Family
13,035
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melinda Sarkis • Coldwell Banker Realty - Boston
Mls Name: MLS PIN
Mls ID: #73276123
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.