485 Flor DrSunnyvaleTX75182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunnyvale at 485 Flor Dr, Sunnyvale, TX, 75182 with 5% annual appreciation on a $1,099,990 basis while $10,045/mo rent supports operations. Total monthly income totals $10,045/mo and a $5,384/mo payment preserves $2,144/mo for cash returns. Annual cash flow comes to $25,724/yr on $356,397 deployed, and return on cash invested reaches 27.59% in year one. Equity gained on principal adds $7,098/yr, and five-year appreciation sums $303,907 alongside rental yield of 10.96%. Five-year ROI measures 145.26% and total cumulative return in cash totals $517,684.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $10,045/mo property income versus a $5,384/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
1 Acres lot
$N/A/sqft
$948 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75182, Sunnyvale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,540 (79.8%) |
| Renter Occupied HU | 483 (15.2%) |
| Vacant Housing Units | 158 ( 5.0%) |
| Median Home Value | $568,942 |
| Average Home Value | $601,211 |
Housing Distribution
Address Breakdown
Residential
2,867
Single Family
2,729
Multi-Family
138
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeanie Douthitt • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20668306
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.