485 County Road 2153NacogdochesTX75965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nacogdoches at 485 County Road 2153, Nacogdoches, TX, 75965 listed at $514,400 pairs $4,478/mo rent with a $2,518/mo payment to leave $820/mo cash flow. Total monthly income runs $4,478/mo, and annual cash flow reaches $9,837/yr on $169,238 cash to close. Return on cash invested measures 25.87% in year one, and rental yield registers 10.45% at a $514,400 basis. Equity gained on principal adds $3,319/yr, and annual property appreciation at 5% supports $142,119 by year five. Five-year ROI tracks 136.02% and total cumulative return in cash totals $230,189. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,478/mo property income relative to a $2,518/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
1.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75965, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,768 (100%) |
| Owner Occupied HU | 4,229 (48.2%) |
| Renter Occupied HU | 3,464 (39.5%) |
| Vacant Housing Units | 1,075 (12.3%) |
| Median Home Value | $260,071 |
| Average Home Value | $326,348 |
Housing Distribution
Address Breakdown
Residential
8,761
Single Family
5,981
Multi-Family
2,780
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A