48438 Us Highway 212RevilloSD57259
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 48438 Us Highway 212, Revillo, SD, 57259 in Revillo is capital appreciation. Rental yield 4.64%. The 4.64% gross yield at $919,300 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $253,986 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.86) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $204,194.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.6% | 6.2% |
| Monthly Cash Flow | $(2,252) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,558 |
| Total Monthly Debt Service | $5,444 |
| DSCR Ratio | 0.65x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57259, Revillo, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 184 (100%) |
| Owner Occupied HU | 138 (75.0%) |
| Renter Occupied HU | 26 (14.1%) |
| Vacant Housing Units | 20 (10.9%) |
| Median Home Value | $226,316 |
| Average Home Value | $245,851 |
Housing Distribution
Address Breakdown
Residential
173
Single Family
167
Multi-Family
6
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57259, Revillo, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 184 (100%) |
| Owner Occupied HU | 138 (75.0%) |
| Renter Occupied HU | 26 (14.1%) |
| Vacant Housing Units | 20 (10.9%) |
| Median Home Value | $226,316 |
| Average Home Value | $245,851 |
Housing Distribution
Address Breakdown
Residential
173
Single Family
167
Multi-Family
6
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A