4841 Woodstock DrFort WorthTX76137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 4841 Woodstock Dr, Fort Worth, TX, 76137 offers $2,544/mo rent that, after a $1,218/mo payment, leaves $606/mo cash flow. Total monthly income is $2,544/mo, and annual cash flow is $7,270/yr on $82,510 cash. Return on cash invested measures 28.72% in year one, and rental yield stands at 12.27% at a $248,900 entry. Equity gained on principal adds $1,606/yr while 5% annual appreciation compounds into $68,766 by year five. Five-year ROI records 152.19% and total cumulative return in cash reaches $125,569. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,544/mo property income versus a $1,218/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
4,922 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Housing Distribution
Address Breakdown
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A