Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Douglas at 4841 State Highway 158 W, Douglas, GA, 31535 uses $45,747 cash to close to unlock $2,983/yr annual cash flow and $249/mo monthly cash flow. Total monthly income runs $1,088/mo, and a $675/mo payment keeps the spread at $249/mo. Purchase price stands at $138,000, and rental yield measures 9.46% with $1,088/mo rent. Return on cash invested shows 26.43% in year one, and 5% annual appreciation builds toward $38,127 over five years. Five-year ROI reaches 137.7% and total cumulative return in cash records $62,994. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,088/mo property income covering a $675/mo payment rather than investor’s personal income.
Single Family
Built in N/A
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31535, Douglas, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,395 (100%) |
| Owner Occupied HU | 3,333 (61.8%) |
| Renter Occupied HU | 1,575 (29.2%) |
| Vacant Housing Units | 487 ( 9.0%) |
| Median Home Value | $164,619 |
| Average Home Value | $202,284 |
Residential
4,783
Single Family
4,709
Multi-Family
74
Businesses
160
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $138,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kristin Johnson • Keller Williams Realty Georgia Communities
Mls Name: Douglas Coffee County BOR
Mls ID: #114144
Disclaimer: Copyright Douglas Coffee County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
