4840 Bauhaus SqChantillyVA20151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chantilly at 4840 Bauhaus Sq, Chantilly, VA, 20151 offers $4,086/mo rent that, after a $2,869/mo payment, leaves $582/mo cash flow. Total monthly income is $4,086/mo, and annual cash flow is $6,983/yr on $192,860 cash. Return on cash invested measures 23.68% in year one, and rental yield stands at 8.36% at a $586,200 entry. Equity gained on principal adds $3,783/yr while 5% annual appreciation compounds into $161,956 by year five. Five-year ROI records 122.75% and total cumulative return in cash reaches $236,735. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,086/mo property income versus a $2,869/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,454 (100%) |
| Owner Occupied HU | 6,360 (75.2%) |
| Renter Occupied HU | 1,820 (21.5%) |
| Vacant Housing Units | 274 ( 3.2%) |
| Median Home Value | $749,874 |
| Average Home Value | $773,537 |
Housing Distribution
Address Breakdown
Residential
8,095
Single Family
6,936
Multi-Family
1,159
Businesses
2,145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
