4836 West #M28Au TrainMI49806
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestment property for sale in Au Train at 4836 West #M28, Au Train, MI, 49806 projects strong ROI of 32.44%. With 5% annual appreciation, the property builds $815,031 in value over five years. Equity growth combined with cash flow delivers a projected five-year ROI of 187.32%, translating into $1,561,083 in total cumulative return on $833,375 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 7.0% |
| Monthly Cash Flow | $6,796 | $350 |
City averages based on Au Train market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $26,250 |
| Total Monthly Debt Service | $18,280 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1992
3.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49806, Au Train, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 518 (100%) |
| Owner Occupied HU | 194 (37.5%) |
| Renter Occupied HU | 37 ( 7.1%) |
| Vacant Housing Units | 287 (55.4%) |
| Median Home Value | $219,231 |
| Average Home Value | $252,745 |
Housing Distribution
Address Breakdown
Residential
299
Single Family
299
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1992
3.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49806, Au Train, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 518 (100%) |
| Owner Occupied HU | 194 (37.5%) |
| Renter Occupied HU | 37 ( 7.1%) |
| Vacant Housing Units | 287 (55.4%) |
| Median Home Value | $219,231 |
| Average Home Value | $252,745 |
Housing Distribution
Address Breakdown
Residential
299
Single Family
299
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.