








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,870/mo, and a $2,638/mo payment. Purchase price stands at $539,000, and rental yield measures 6.39% with $2,870/mo rent. Return on cash invested shows 16.71% in year one, and 5% annual appreciation builds toward $148,916 over five years. Five-year ROI reaches 85.71% and total cumulative return in cash records $151,992. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,870/mo property income covering a $2,638/mo payment rather than investor’s personal income.
Single Family
Built in 2006
9,583 sqft lot
$N/A/sqft
$251 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $539,000 |
| 2025-06-03 | Listing removed | $559,000 |
| 2025-01-31 | Price change | $559,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-07 | $3018.54 | 7.99% | $143,786 | 11.10% |
| 2023-06-07 | $2795.14 | 7.99% | $129,420 | 6.17% |
| 2022-06-07 | $2588.27 | 7.77% | $121,901 | 29.87% |



Listed by: Melanie Cohen • Premier Properties of Mesquite
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1126514
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.