4828 Culberson CtFort WorthTX76244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 4828 Culberson Ct, Fort Worth, TX, 76244 uses $139,197 cash to close to unlock $2,883/yr annual cash flow and $240/mo monthly cash flow. Total monthly income runs $3,226/mo, and a $2,055/mo payment keeps the spread at $240/mo. Purchase price stands at $419,900, and rental yield measures 9.22% with $3,226/mo rent. Return on cash invested shows 21.98% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 115.18% and total cumulative return in cash records $160,332. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,226/mo property income covering a $2,055/mo payment rather than investor’s personal income.
Single Family
Built in 2004
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Housing Distribution
Address Breakdown
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shaune Corbett • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20964004