4825 S Timbercrest DrColumbusIN47203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at 4825 S Timbercrest Dr, Columbus, IN, 47203 priced at $213,700 converts $2,047/mo rent into $764/mo cash flow after a $1,046/mo obligation. Total monthly income equals $2,047/mo, and annual cash flow totals $9,170/yr on $70,842 invested. Return on cash invested prints 32.85% in year one, and rental yield reads 11.49% against a $213,700 entry. Equity gained on principal adds $1,379/yr, while 5% annual appreciation compiles into $59,041 by year five. Five-year ROI reaches 172.09% and total cumulative return in cash sums $121,909. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,047/mo property income covering a $1,046/mo payment, not borrower’s personal income.
Single Family
Built in 1976
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47203, Columbus, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,651 (100%) |
| Owner Occupied HU | 8,468 (72.7%) |
| Renter Occupied HU | 2,677 (23.0%) |
| Vacant Housing Units | 506 ( 4.3%) |
| Median Home Value | $262,044 |
| Average Home Value | $289,294 |
Housing Distribution
Address Breakdown
Residential
11,286
Single Family
10,887
Multi-Family
399
Businesses
372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices