Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4824 Friedman Ln, Fort Worth, TX, 76244 listed at $494,900 pairs $3,268/mo rent with a $2,422/mo payment. Total monthly income runs $3,268/mo. Return on cash invested measures 15.49% in year one, and rental yield registers 7.92% at a $494,900 basis. Equity gained on principal adds $3,194/yr, and annual property appreciation at 5% supports $136,732 by year five. Five-year ROI tracks 81.28% and total cumulative return in cash totals $133,347. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,268/mo property income relative to a $2,422/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
6,534 sqft lot
$N/A/sqft
$210 semi-annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Price change | $494,900 |
| 2024-11-27 | Price change | $504,900 |
| 2024-10-21 | Price change | $519,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $12034.30 | 2.56% | $499,000 | 3.46% |
| 2023-12-27 | $11734.46 | -0.97% | $482,330 | 11.57% |
| 2022-12-27 | $11849.04 | 12.34% | $432,305 | 16.76% |
Listed by: Kevin Alaimo • StarCrest Realty
Mls Name: NTREIS
Mls ID: #20685778
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
