Plan Bentley Plan, Treeline, Justin, TX, 76247 | $94/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan Bentley Plan, Treeline, Justin, TX, 76247 | $94/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2177 sft

125 Loving Trl, Justin, TX, 76247

4 Bed
6 Bath
5183 sft

9100 Florance Way, Northlake, TX, 76247

4 Bed
4 Bath
2950 sft

1421 Blue Agave Dr, Justin, TX, 76247

4 Bed
4 Bath
2695 sft

1449 Sun Garden Way, Justin, TX, 76247

Nearby investment properties with comparable prices

4 Bed
3 Bath
2075 sft

DESERT WILLOW Plan, Treeline, Justin, TX, 76247

3 Bed
3 Bath
1987 sft

8841 Enclave Way, Roanoke, TX, 76262

LAS CRUCES Plan, Trails of Elizabeth Creek

5 Bed
3 Bath
2093 sft

LAS CRUCES Plan, Trails of Elizabeth Creek, Justin, TX, 76247

4 Bed
3 Bath
3096 sft

6049 Bent Creek Dr, Haltom City, TX, 76137

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at Plan Bentley Plan, Treeline, Justin, TX, 76247 listed at $420,990 pairs $3,088/mo rent with a $2,061/mo payment to leave $94/mo cash flow. Total monthly income runs $3,088/mo, and annual cash flow reaches $1,126/yr on $139,558 cash to close. Return on cash invested measures 20.72% in year one, and rental yield registers 8.8% at a $420,990 basis. Equity gained on principal adds $2,717/yr, and annual property appreciation at 5% supports $116,312 by year five. Five-year ROI tracks 108.38% and total cumulative return in cash totals $151,254. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,088/mo property income relative to a $2,061/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this thoughtfully designed floor plan, perfect for comfortable living. This layout features four bedrooms and two full bathrooms, providing ample space for everyone. The open-concept kitchen is at the heart of the home, seamlessly connecting to the dining area and family room, making it ideal for entertaining and everyday activities. The primary suite offers a private retreat with its own en-suite bathroom. The secondary bedrooms are conveniently located near the second full bathroom, ensuring easy access for family members or guests. Enjoy outdoor living on the patio, perfect for relaxing or hosting gatherings. A two-car garage provides plenty of storage and parking space, making this home both functional and inviting for modern lifestyles.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845