4820 S Bright Angel TrlFlagstaffAZ86005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagstaff at 4820 S Bright Angel Trl, Flagstaff, AZ, 86005 generates $2,395/mo in rent, after a $3,725/mo payment. Total monthly income is $2,395/mo. Return on cash invested sits at 9.9% in year one, and rental yield is 3.78% on a $761,000 entry. Equity gained on principal adds $4,911/yr, while 5% annual appreciation builds toward $210,250 over five years. Five-year ROI reaches 48.78% and total cumulative return in cash sums $122,139. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,395/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
8,712 sqft lot
$N/A/sqft
$199 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Stuart • eXp Realty
Mls Name: NAZMLS
Mls Provider:
Mls ID: #201471
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.