4820 Rum StFort WorthTX76244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 4820 Rum St, Fort Worth, TX, 76244 priced at $444,500 pairs $3,500/mo rent with $134/mo cash flow after a $2,176/mo payment. Total monthly income equals $3,500/mo, and annual cash flow comes to $1,611/yr on $147,352 invested. Return on cash invested is 21% in year one, and rental yield stands at 9.45% on a $444,500 basis. Equity gained on principal adds $2,868/yr, and 5% annual appreciation accumulates to $122,807 by year five. Five-year ROI measures 110.53% and total cumulative return in cash reaches $162,871. For financing, Ziffy Mortgage’s DSCR program evaluates $3,500/mo property income against a $2,176/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Housing Distribution
Address Breakdown
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Century 21 Mike Bowman Inc.
Mls ID: #20932296