482 Trout RdRockwallTX75032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rockwall at 482 Trout Rd, Rockwall, TX, 75032 offers $2,512/mo rent that, after a $968/mo payment, leaves $1,106/mo cash flow. Total monthly income is $2,512/mo, and annual cash flow is $13,267/yr on $65,571 cash. Return on cash invested measures 40.14% in year one, and rental yield stands at 15.24% at a $197,800 entry. Equity gained on principal adds $1,276/yr while 5% annual appreciation compounds into $54,648 by year five. Five-year ROI records 212.58% and total cumulative return in cash reaches $139,393. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,512/mo property income versus a $968/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75032, Rockwall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,162 (100%) |
| Owner Occupied HU | 10,746 (70.9%) |
| Renter Occupied HU | 3,615 (23.8%) |
| Vacant Housing Units | 801 ( 5.3%) |
| Median Home Value | $528,692 |
| Average Home Value | $584,841 |
Housing Distribution
Address Breakdown
Residential
14,792
Single Family
12,789
Multi-Family
2,003
Businesses
738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices