Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Estacada at 482 SW Nymph Rd, Estacada, OR, 97023 priced at $420,000 converts $2,506/mo rent into after a $2,056/mo obligation. Total monthly income equals $2,506/mo. Return on cash invested prints 19.65% in year one, and rental yield reads 7.16% against a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,038 by year five. Five-year ROI reaches 101.28% and total cumulative return in cash sums $141,019. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,506/mo property income covering a $2,056/mo payment, not borrower’s personal income.
Single Family
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97023, Estacada, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,169 (100%) |
| Owner Occupied HU | 4,102 (79.4%) |
| Renter Occupied HU | 776 (15.0%) |
| Vacant Housing Units | 291 ( 5.6%) |
| Median Home Value | $610,780 |
| Average Home Value | $670,964 |
Residential
4,391
Single Family
4,300
Multi-Family
91
Businesses
317
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Sold | $420,000 |
| 2025-05-19 | Pending sale | $420,000 |
| 2025-05-01 | Listed for sale | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $2513.88 | 2.29% | $160,275 | 3.00% |
| 2023-10-09 | $2457.66 | 2.82% | $155,607 | 3.00% |
| 2022-10-09 | $2390.34 | 2.67% | $151,075 | 3.00% |
Listed by: Cynthia Currie • John L Scott Portland SW
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #382573561
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-08 23:22:57 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
