Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlotte at 482 S Edwards, Charlotte, TX, 78011 with 5% annual appreciation on a $209,000 basis while $1,794/mo rent supports operations. Total monthly income totals $1,794/mo and a $1,023/mo payment preserves $308/mo for cash returns. Annual cash flow comes to $3,693/yr on $69,284 deployed, and return on cash invested reaches 25.24% in year one. Equity gained on principal adds $1,349/yr, and five-year appreciation sums $57,743 alongside rental yield of 10.3%. Five-year ROI measures 132.66% and total cumulative return in cash totals $91,910.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,794/mo property income versus a $1,023/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1945
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78011, Charlotte, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 796 (100%) |
| Owner Occupied HU | 586 (73.6%) |
| Renter Occupied HU | 112 (14.1%) |
| Vacant Housing Units | 98 (12.3%) |
| Median Home Value | $139,286 |
| Average Home Value | $257,048 |
Residential
227
Single Family
227
Multi-Family
0
Businesses
58
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $209,000 |
| 2024-07-25 | Listing removed | N/A |
| 2024-06-20 | Pending sale | $63,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $1867.51 | 14.37% | $89,750 | -0.27% |
| 2023-05-23 | $1632.86 | 0.28% | $89,990 | 10.31% |
| 2022-05-23 | $1628.32 | -11.00% | $81,580 | N/A |
Listed by: Mark Camarillo • STX Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1869398
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
