482 Keyserkill RoadMiddleburghNY12122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middleburgh at 482 Keyserkill Road, Middleburgh, NY, 12122 priced at $255,000 converts $1,961/mo rent into $258/mo cash flow after a $1,248/mo obligation. Total monthly income equals $1,961/mo, and annual cash flow totals $3,099/yr on $84,533 invested. Return on cash invested prints 23.58% in year one, and rental yield reads 9.23% against a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,452 by year five. Five-year ROI reaches 123.19% and total cumulative return in cash sums $104,132. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,961/mo property income covering a $1,248/mo payment, not borrower’s personal income.
Single Family
Built in 1979
2.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12122, Middleburgh, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,465 (100%) |
| Owner Occupied HU | 1,395 (56.6%) |
| Renter Occupied HU | 388 (15.7%) |
| Vacant Housing Units | 682 (27.7%) |
| Median Home Value | $222,361 |
| Average Home Value | $265,799 |
Housing Distribution
Address Breakdown
Residential
1,607
Single Family
1,607
Multi-Family
0
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mathew Gross III • Keller Williams Realty HV Nort
Mls Name: HVCRMLS
Mls ID: #20253277