4818 SWANN LNKirbyTX78219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kirby at 4818 SWANN LN, Kirby, TX, 78219 priced at $143,999 pairs $2,405/mo rent with $1,381/mo cash flow after a $705/mo payment. Total monthly income equals $2,405/mo, and annual cash flow comes to $16,570/yr on $47,736 invested. Return on cash invested is 54.62% in year one, and rental yield stands at 20.04% on a $143,999 basis. Equity gained on principal adds $929/yr, and 5% annual appreciation accumulates to $39,784 by year five. Five-year ROI measures 290.19% and total cumulative return in cash reaches $138,522. For financing, Ziffy Mortgage’s DSCR program evaluates $2,405/mo property income against a $705/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1982
6,229 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78219, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,874 (100%) |
| Owner Occupied HU | 3,756 (47.7%) |
| Renter Occupied HU | 3,419 (43.4%) |
| Vacant Housing Units | 699 ( 8.9%) |
| Median Home Value | $173,628 |
| Average Home Value | $229,823 |
Housing Distribution
Address Breakdown
Residential
6,261
Single Family
4,802
Multi-Family
1,459
Businesses
865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Gomez • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1795076
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.