Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manor at 4817 Delancey Dr, Manor, TX, 78653 uses $164,258 cash to close to unlock $3,468/yr annual cash flow and $289/mo monthly cash flow. Total monthly income runs $3,852/mo, and a $2,425/mo payment keeps the spread at $289/mo. Purchase price stands at $495,500, and rental yield measures 9.33% with $3,852/mo rent. Return on cash invested shows 22.02% in year one, and 5% annual appreciation builds toward $136,898 over five years. Five-year ROI reaches 115.46% and total cumulative return in cash records $189,659. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,852/mo property income covering a $2,425/mo payment rather than investor’s personal income.
Single Family
Built in 2021
7,152 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78653, Manor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,105 (100%) |
| Owner Occupied HU | 13,219 (73.0%) |
| Renter Occupied HU | 3,411 (18.8%) |
| Vacant Housing Units | 1,475 ( 8.1%) |
| Median Home Value | $379,053 |
| Average Home Value | $442,432 |
Residential
15,691
Single Family
14,498
Multi-Family
1,193
Businesses
503
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listing removed | $515,000 |
| 2025-07-28 | Listing removed | $3,500 |
| 2025-07-28 | Contingent | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $8699.00 | -5.55% | $514,681 | -8.98% |
| 2023-10-20 | $9209.72 | -25.36% | $565,473 | 6.79% |
| 2022-10-20 | $12339.47 | N/A | $529,518 | 2106.32% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
