4816 Walnut St,Edinburg,TX,78541

Investment Highlights

Rental property for sale in Edinburg at 4816 Walnut St, Edinburg, TX, 78541 offers $1,056/mo rent that, after a $671/mo payment, leaves $4/mo cash flow. Total monthly income is $1,056/mo, and annual cash flow is $47/yr on $45,416 cash. Return on cash invested measures 20.01% in year one, and rental yield stands at 9.25% at a $137,000 entry. Equity gained on principal adds $884/yr while 5% annual appreciation compounds into $37,851 by year five. Five-year ROI records 105.36% and total cumulative return in cash reaches $47,848. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,056/mo property income versus a $671/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.