423 N 20th AveEdinburgTX78541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edinburg at 423 N 20th Ave, Edinburg, TX, 78541 offers a 9.44% rental yield on a $117,000 purchase with $920/mo rent. Total monthly income registers $920/mo, and a $573/mo payment leaves $61/mo available for distribution. Annual cash flow reaches $737/yr on $38,786 to close, and return on cash invested stands at 21.81% in year one. Equity gained on principal adds $755/yr while 5% annual appreciation supports $32,325 over five years. Portfolio math shows five-year ROI at 114.63% and total cumulative return in cash at $44,461. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $920/mo property income against a $573/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
7,100 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices