4815 Old Pass Rd, Gulfport, MS, 39501 | $172/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4815 Old Pass Rd, Gulfport, MS, 39501 | $172/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

3 Bed
2 Bath
1041 sft

905 Laura St, Long Beach, MS, 39560

3 Bed
2 Bath
1405 sft

8019 Hancock Dr, Bay Saint Louis, MS, 39520

2 Bed
1 Bath
837 sft

6192 E Quitman St, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1280 sft

7046 Alcorn St, Bay Saint Louis, MS, 39520

Nearby investment properties with comparable prices

3 Bed
2 Bath
1280 sft

7046 Alcorn St, Bay Saint Louis, MS, 39520

2 Bed
1 Bath
837 sft

6192 E Quitman St, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1405 sft

8019 Hancock Dr, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1476 sft

100 Hardy Ave, Long Beach, MS, 39560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 4815 Old Pass Rd, Gulfport, MS, 39501 earns $172/mo cash flow from $783/mo rent with a $489/mo payment. Total monthly income totals $783/mo, and annual cash flow totals $2,058/yr on $33,150 capital. ROI tracks 26.12% on current figures, and rental yield reads 9.4% at a $100,000 purchase. Equity gained on principal adds $645/yr, and 5% annual appreciation supports $27,628 over five years. Five-year ROI reaches 136.12% and total cumulative return in cash sums $45,124. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $783/mo property income instead of your personal income.

Single Family

Built in 1960

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

INVESTOR SPECIAL! This property is being sold AS-IS and it's the perfect opportunity for anyone looking to add value. With great bones and plenty of potential, sitting on a double lot this home is waiting for your vision to bring it back to life! Whether you're an investor searching for your next project or a buyer ready to create a home that's truly your own, this property is full of possibilities. Don't miss this chance - schedule your showing today!