4814 Augusta DrGrovesTX77619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Groves at 4814 Augusta Dr, Groves, TX, 77619 priced at $422,000 pairs $3,289/mo rent with $289/mo cash flow after a $2,065/mo payment. Total monthly income equals $3,289/mo, and annual cash flow comes to $3,463/yr on $139,893 invested. Return on cash invested is 22.38% in year one, and rental yield stands at 9.35% on a $422,000 basis. Equity gained on principal adds $2,723/yr, and 5% annual appreciation accumulates to $116,591 by year five. Five-year ROI measures 117.33% and total cumulative return in cash reaches $164,135. For financing, Ziffy Mortgage’s DSCR program evaluates $3,289/mo property income against a $2,065/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77619, Groves, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,962 (100%) |
| Owner Occupied HU | 4,562 (65.5%) |
| Renter Occupied HU | 1,768 (25.4%) |
| Vacant Housing Units | 632 ( 9.1%) |
| Median Home Value | $185,433 |
| Average Home Value | $209,054 |
Housing Distribution
Address Breakdown
Residential
6,794
Single Family
6,193
Multi-Family
601
Businesses
425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle LeBlanc • Keller Williams Southeast
Mls Name: BBOR
Mls Provider:
Mls ID: #250734
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.