Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Las Vegas at 4812 Nara Vista Way UNIT 204, Las Vegas, NV, 89103 uses $35,882 cash to close to unlock $10,749/yr annual cash flow and $896/mo monthly cash flow. Total monthly income runs $1,688/mo, and a $530/mo payment keeps the spread at $896/mo. Purchase price stands at $108,240, and rental yield measures 18.71% with $1,688/mo rent. Return on cash invested shows 49.86% in year one, and 5% annual appreciation builds toward $29,905 over five years. Five-year ROI reaches 265% and total cumulative return in cash records $95,087. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,688/mo property income covering a $530/mo payment rather than investor’s personal income.
Condo
Built in 1989
2,256 sqft lot
$N/A/sqft
$160 monthly HOA
Neighborhood data shown for ZIP Code: 89103, Las Vegas, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,117 (100%) |
| Owner Occupied HU | 7,419 (32.1%) |
| Renter Occupied HU | 13,609 (58.9%) |
| Vacant Housing Units | 2,089 ( 9.0%) |
| Median Home Value | $337,810 |
| Average Home Value | $354,100 |
Residential
21,869
Single Family
10,964
Multi-Family
10,905
Businesses
2,066
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Listing removed | $245,000 |
| 2024-10-11 | Price change | $245,000 |
| 2024-09-20 | Listed for sale | $248,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-18 | $685.82 | -12.88% | $37,884 | -4.17% |
| 2024-10-18 | $787.18 | 33.69% | $39,534 | 19.47% |
| 2023-10-18 | $588.83 | 7.96% | $33,090 | 4.58% |
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
