Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lawrenceburg at 481 Walnut St, Lawrenceburg, IN, 47025 offers $2,996/mo rent that, after a $1,495/mo payment, leaves $1,093/mo cash flow. Total monthly income is $2,996/mo, and annual cash flow is $13,121/yr on $101,273 cash. Return on cash invested measures 32.86% in year one, and rental yield stands at 11.77% at a $305,500 entry. Equity gained on principal adds $1,971/yr while 5% annual appreciation compounds into $84,404 by year five. Five-year ROI records 172.39% and total cumulative return in cash reaches $174,587. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,996/mo property income versus a $1,495/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47025, Lawrenceburg, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,701 (100%) |
| Owner Occupied HU | 7,176 (74.0%) |
| Renter Occupied HU | 2,042 (21.0%) |
| Vacant Housing Units | 483 ( 5.0%) |
| Median Home Value | $243,377 |
| Average Home Value | $273,536 |
Residential
9,428
Single Family
8,842
Multi-Family
586
Businesses
699
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $310,000 |
| 2025-09-29 | Pending sale | $310,000 |
| 2025-09-24 | Price change | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $3364.00 | -3.39% | $183,600 | 9.16% |
| 2023-10-21 | $3482.00 | 3.02% | $168,200 | -3.39% |
| 2022-10-21 | $3380.00 | 29.01% | $174,100 | 3.02% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
