4806 Moody Reef StBacliffTX77518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bacliff at 4806 Moody Reef St, Bacliff, TX, 77518 priced at $185,000 pairs $1,918/mo rent with $598/mo cash flow after a $905/mo payment. Total monthly income equals $1,918/mo, and annual cash flow comes to $7,170/yr on $61,328 invested. Return on cash invested is 31.6% in year one, and rental yield stands at 12.44% on a $185,000 basis. Equity gained on principal adds $1,194/yr, and 5% annual appreciation accumulates to $51,112 by year five. Five-year ROI measures 166.83% and total cumulative return in cash reaches $102,315. For financing, Ziffy Mortgage’s DSCR program evaluates $1,918/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77518, Bacliff, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,274 (100%) |
| Owner Occupied HU | 2,504 (58.6%) |
| Renter Occupied HU | 1,320 (30.9%) |
| Vacant Housing Units | 450 (10.5%) |
| Median Home Value | $211,852 |
| Average Home Value | $256,275 |
Housing Distribution
Address Breakdown
Residential
3,747
Single Family
3,698
Multi-Family
49
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christian Coronado • Foundations Realty
Mls Name: HAR
Mls Provider:
Mls ID: #85225577
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.