4805 Rustic Ct WLakelandFL33810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lakeland at 4805 Rustic Ct W, Lakeland, FL, 33810 priced at $127,900 converts $2,388/mo rent into $1,539/mo cash flow after a $626/mo obligation. Total monthly income equals $2,388/mo, and annual cash flow totals $18,471/yr on $42,399 invested. Return on cash invested prints 63.47% in year one, and rental yield reads 22.41% against a $127,900 entry. Equity gained on principal adds $825/yr, while 5% annual appreciation compiles into $35,336 by year five. Five-year ROI reaches 337.15% and total cumulative return in cash sums $142,947. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,388/mo property income covering a $626/mo payment, not borrower’s personal income.
Manufactured
Built in 1997
0.25 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Koleno • BEYCOME OF FLORIDA LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6229528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511